UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, D.C. 20549
                           FORM 10-Q

(Mark One)
[X]  QUARTERLY  REPORT PURSUANT TO SECTION 13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended           MARCH 31, 1996
                              -----------------------------------

                               OR

[ ]  TRANSITION  REPORT PURSUANT TO SECTION 13 OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from                   to
                              ---------------     ---------------


Commission file number                  1-11353
                       ------------------------------------------


           LABORATORY CORPORATION OF AMERICA HOLDINGS
- -----------------------------------------------------------------
      (Exact name of registrant as specified in its charter)

                DELAWARE                          13-3757370
- -----------------------------------------------------------------
     (State or other jurisdiction of         (I.R.S. Employer
     incorporation or organization)          Identification No.)

    358 SOUTH MAIN STREET, BURLINGTON, NORTH CAROLINA 27215
- -----------------------------------------------------------------
       (Address of principal executive offices)       (Zip code)

                         (910) 229-1127
- -----------------------------------------------------------------
      (Registrant's telephone number, including area code)

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports)  and  (2) has been subject  to  such  filing
requirements for the past 90 days.  Yes  X   No

The number of shares outstanding of the issuer's common stock  is
122,919,805 shares as of May 7, 1996, of which 61,329,256  shares
are  held by indirect wholly owned subsidiaries of Roche  Holding
Ltd.

The  number  of  warrants outstanding to purchase shares  of  the
issuer's  common stock is 22,151,308 as of May 7, 1996, of  which
8,325,000  are  held  by an indirect wholly owned  subsidiary  of
Roche Holding Ltd.





  LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
             CONSOLIDATED CONDENSED BALANCE SHEETS
          (Dollars in Millions, except per share data)
March 31, December 31, 1996 1995 ---------- ----------- ASSETS (Unaudited) Current assets: Cash and cash equivalents $ 15.7 $ 16.4 Accounts receivable, net 447.4 425.6 Inventories 63.6 53.7 Prepaid expenses and other 19.6 19.0 Deferred income taxes 62.6 63.3 Income taxes receivable 3.2 21.9 ------- ------- Total current assets 612.1 599.9 Property, plant and equipment, net 301.9 304.8 Intangible assets, net 906.4 916.7 Other assets, net 15.8 15.8 ------- ------- $ 1,836.2 $ 1,837.2 ======= ======= LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 109.0 $ 106.2 Accrued expenses and other 169.2 173.5 Current portion of long-term debt 72.9 70.8 ------- ------- Total current liabilities 351.1 350.5 Revolving credit facility 235.0 218.0 Long-term debt, less current portion 693.8 712.5 Capital lease obligation 9.5 9.6 Other liabilities 129.3 135.0 Stockholders' equity: Preferred stock, $0.10 par value; 10,000,000 shares authorized; none issued and outstanding -- -- Common stock, $0.01 par value; 220,000,000 shares authorized; 122,908,722 shares outstanding at March 31, 1996 and December 31, 1995, respectively 1.2 1.2 Additional paid-in capital 411.0 411.0 Retained earnings (accumulated deficit) 5.3 (0.6) ------- ------- Total stockholders' equity 417.5 411.6 ------- ------- $ 1,836.2 $ 1,837.2 ======= ======= See notes to unaudited consolidated condensed financial statements.
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS (Dollars in Millions, except per share data) (Unaudited)
March 31, March 31, 1996 1995 -------- -------- Net Sales $ 403.9 $ 243.8 Cost of Sales 303.3 164.3 ------ ------ Gross profit 100.6 79.5 Selling, general and administrative expenses 65.5 38.0 Amortization of intangibles and other assets 7.3 4.8 ------ ------ Operating income 27.8 36.7 Other income (expense): Investment income 0.7 0.4 Interest expense (16.7) (13.7) ------ ------ Earnings before income taxes 11.8 23.4 Provision for income taxes 5.9 10.6 ------ ------ Net earnings $ 5.9 $ 12.8 ====== ====== Earnings per common share $ 0.05 $ 0.15 See notes to unaudited consolidated condensed financial statements.
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS (Dollars in Millions) (Unaudited)
Three Months Ended March 31, ------------------------ 1996 1995 ------- -------- CASH FLOWS FROM OPERATING ACTIVITIES: Net earnings $ 5.9 $ 12.8 Adjustments to reconcile net earnings to net cash provided by (used for) operating activities: Depreciation and amortization 20.8 14.2 Provision for doubtful accounts, net (0.9) (0.8) Change in assets and liabilities, net of effects of acquisitions: Increase in accounts receivable (20.8) (11.1) Decrease(increase)in inventories (9.7) 0.3 Increase in prepaid expenses and other (0.7) (16.0) Decrease in deferred income taxes, net 4.8 1.0 Decrease in income taxes receivable 18.7 7.8 Increase(decrease)in accounts payable, accrued expenses and other 9.5 (14.0) Payments for restructuring charges (6.2) -- Payments for settlement and related expenses (0.3) (19.3) Other, net (1.9) (0.7) ------ ------ Net cash provided by (used for) operating activities 19.2 (25.8) ------ ------ CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (14.9) (7.1) Acquisitions of businesses (3.2) (1.8) ------ ------ Net cash used for investing activities (18.1) (8.9) ------ ------ (continued)
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS - (Continued) (Dollars in Millions) (Unaudited)
Three Months Ended March 31, ----------------------- 1996 1995 ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from revolving credit facilities $ 87.0 $ 42.0 Payments on revolving credit facilities (70.0) -- Payments on long-term debt (16.7) (9.7) Deferred payments on acquisitions (2.1) (3.4) Other -- 0.1 ------ ------ Net cash provided by (used for) financing activities (1.8) 29.0 ------ ------ Net decrease in cash and cash equivalents (0.7) (5.7) Cash and cash equivalents at beginning of year 16.4 26.8 ------ ------ Cash and cash equivalents at end of period $ 15.7 $ 21.1 ====== ====== Supplemental schedule of cash flow information: Cash paid (received)during the period for: Interest $ 16.8 $ 13.7 Income taxes (16.7) (0.3) In connection with business acquisitions, liabilities were assumed as follows: Fair value of assets acquired $ 7.9 $ 2.7 Cash paid (3.2) (1.8) ------ ------ Liabilities assumed $ 4.7 $ 0.9 ====== ====== See notes to unaudited consolidated condensed financial statements.
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Dollars in Millions, except per share data) 1. BASIS OF FINANCIAL STATEMENT PRESENTATION The consolidated condensed financial statements include the accounts of Laboratory Corporation of America Holdings and its wholly owned subsidiaries (the "Company") after elimination of all material intercompany accounts and transactions. The accompanying consolidated condensed financial statements of the Company and its subsidiaries are unaudited. In the opinion of management, all adjustments (which include only normal recurring accruals) necessary for a fair statement of the results of operations have been made. 2. EARNINGS PER SHARE Earnings per share are based upon the weighted average number of shares outstanding during the three months ended March 31, 1996 and 1995 of 122,908,722 shares and 84,766,768 shares, respectively. The increase in the total number of shares outstanding for the three months ended March 31, 1996 resulted primarily from the issuance of shares of common stock to HLR Holdings, Inc. and Roche Holdings, Inc. in connection with merger with Roche Biomedical Laboratories, Inc. ("RBL") in April 1995. 3. MERGER WITH ROCHE BIOMEDICAL LABORATORIES, INC. On April 28, 1995, the Company completed its merger (the "Merger") with RBL. The following table provides unaudited pro forma operating results as if the Merger had been completed at the beginning 1995. The pro forma information does not include the restructuring charges and extraordinary item related to the Merger. The pro forma information has been prepared for comparative purposes only and does not puport to be indicative of future operating results. Three Months Ended March 31, 1995 ------------------ Net sales $ 429.3 Net earnings 21.6 Net earnings per common share 0.18 LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED CONDENSED FINANCIAL STATEMENTS (Dollars in Millions) 4. RESTRUCTURING CHARGES Following the Merger, the Company determined that it would be beneficial to close Company laboratory facilities in certain geographic regions where duplicate Company and RBL facilities existed at the time of the Merger. In addition, the Company decided to downsize certain finance and administrative positions in La Jolla, California in order to eliminate duplicative functions. The following represents the Company's restructuring activities for the period indicated: Asset Lease and Severance revaluations other facility Costs and write-offs obligations Total --------- -------------- -------------- --------- Balance at December 31, 1995 $ 12.8 $ 18.6 $ 18.9 $ 50.3 Non cash items -- (4.7) -- (4.7) Cash payments (5.8) -- (0.4) (6.2) ----- ----- ----- ----- Balance at March 31, 1996 $ 7.0 $ 13.9 $ 18.5 $ 39.4 ===== ===== ===== ===== Current $ 22.9 Non-current 16.5 ----- $ 39.4 ===== LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in Millions) RESULTS OF OPERATIONS - --------------------- Net sales for the three months ended March 31, 1996 were $403.9, an increase of 65.7% from $243.8 reported in the comparable 1995 period. Net sales from the inclusion of RBL increased net sales by approximately $179.9 or 73.8%. Acquisitions of small clinical laboratory companies increased net sales by approximately 3.6%. Severe weather in January and February of 1996 decreased net sales by approximately $11.5 or 4.7%. A reduction in Medicare fee schedules from 80% to 76% of the national limitation amounts on January 1, 1996, reduced net sales by approximately 1.8%. Price erosion in the industry as a whole, lower utilization of laboratory testing and lost accounts, net of growth in new accounts, comprised the remaining reduction in net sales. Lower utilization of laboratory testing and price erosion primarily resulted from continued changes in payor mix brought on by the increase in managed care. Cost of sales, which includes primarily laboratory and distribution costs, was $303.3 for the three months ended March 31, 1996 compared to $164.3 in the corresponding 1995 period, an increase of $139.0. Cost of sales increased approximately $138.9 due to the inclusion of the cost of sales of RBL, approximately $2.5 due to an increase in overtime and temporary employee expenses related to acceleration of the Company's synergy plan and other operational factors and approximately $5.0 in several other expense categories. These increases were partially offset by decreases in volume related expenses, primarily related to weather, of $2.3, supplies of $3.6 and insurance of $1.5. Cost of sales as a percentage of net sales was 75.1% for the three months ended March 31, 1996 and 67.4% in the corresponding 1995 period. The increase in the cost of sales percentage of net sales primarily resulted from a reduction in net sales due to severe weather in January and February of 1996, a reduction in Medicare fee schedules, price erosion and utilization declines, each of which provided little corresponding reduction in costs. Selling, general and administrative expenses increased to $65.5 for the three months ended March 31, 1996 from $38.0 in the same period in 1995. The inclusion of the selling, general and administrative expenses of RBL since April 28, 1995 increased expenses by approximately $27.0. Increases in other expenses, primarily overtime and temporary employee expenses related to customer service issues, aggregated $3.8. These increases were partially offset by decreases in several expense categories, including selling expenses, as a result of the Company's on-going LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in Millions) synergy and cost-reduction programs. As a percentage of net sales, selling, general and administrative expenses were 16.2% and 15.6% for the three months ended March 31, 1996 and 1995, respectively. The increase in the selling, general and administrative percentage primarily resulted from the factors noted in the preceding paragraph. Management expects that price erosion and utilization declines will continue to negatively impact net sales and the results of operations for the foreseeable future. It is the objective of management to partially offset the increases in cost of sales as a percentage of net sales and selling, general and administrative expenses as a percentage of net sales through the synergy program, as discussed below, and comprehensive cost reduction programs at each of the Company's regional laboratories, although there can be no assurance of the timing or success of such programs. Congress is also considering changes to the Medicare fee schedules in conjunction with certain budgetary bills pending in Congress. The ultimate outcome of these deliberations on pending legislation cannot be predicted at this time and management, therefore, cannot predict the impact, if any, such proposals, if enacted, would have on the results of operations of the Company. The increase in amortization of intangibles and other assets to $7.3 for the three months ended March 31, 1996 from $4.8 in the corresponding period in 1995 primarily resulted from the Merger in April 1995. Interest expense was $16.7 for the three months ended March 31, 1996 compared with $13.7 for the same period in 1995. The change resulted primarily from increased borrowings used to finance the Merger partially offset by a lower effective borrowing rate. The provision for income taxes as a percentage of earnings before taxes was 50.0% for the three months ended March 31, 1996 compared to 45.3% for the three months ended March 31, 1995. The increased effective rate primarily resulted from an increase in non-deductible amortization resulting from the Merger and from lower earnings before income taxes. LIQUIDITY AND CAPITAL RESOURCES - ------------------------------- Net cash provided by (used for) operating activities (after payment of settlement and related expenses of $0.3 and $19.3 in 1996 and 1995, respectively) was $19.2 and ($25.8), respectively. Capital expenditures were $14.9 and $7.1 for 1996 and 1995, respectively. The Company expects capital expenditures to be approximately $65.0 in LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) 1996 to continue the Merger related integration, to accommodate expected growth, to further automate laboratory processes and to improve efficiency. The Company is a party to interest rate swap agreements with certain major financial institutions, rated A or better by Moody's Investor Service, solely to manage its interest rate exposure with respect to $600.0 million of its floating rate debt under the Term Loan Facility. The agreements effectively change the interest rate exposure on $600.0 of floating rate debt to a weighted average fixed interest rate of 6.01%, through requiring that the Company pay a fixed rate amount in exchange for the financial institutions paying a floating rate amount. Amounts paid by the Company in the three months ended March 31, 1996 were not significant. The notional amounts of the agreements are used to measure the interest to be paid or received and do not represent the amount of exposure to credit loss. These agreements mature in September 1998. The estimated unrealized gain on such agreements was approximately $2.7 at April 30, 1996. See Note 4 of the Notes to Unaudited Consolidated Condensed Financial Statements which sets forth the Company's restructuring activities for 1996. Future cash payments under the restructuring plan are expected to be $9.0 over the next twelve months and $16.5 thereafter. As a result of the Merger, the Company has realized and is expected to continue to achieve substantial savings in operating costs through the consolidation of certain operations and the elimination of redundant expenses. Such savings are being realized over time as the consolidation process is completed. The Company expects to continue to realize incremental savings from the synergy program in 1996 and expects to achieve an annualized net savings run-rate of approximately $110.0 million within two years following the Merger. The synergies expected to be realized by the Company are being derived from several sources, including corporate, general and administrative expenses, including the consolidation of administrative staff. Other reductions in sales staff where duplicate territories exist, operational savings, including the closing of overlapping laboratories and other facilities, and savings to be realized from the additional buying power of the larger Company, are generating significant savings. In addition, savings have been realized from certain changes in employee benefits. These estimated savings are anticipated to be partially offset by a loss of existing business during the conversion process. In addition, the acceleration of certain portions of the Company's plans have resulted LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) in increases in certain costs, primarily overtime and temporary employee expenses, as consolidation continues. Realization of improvements in profitability is dependent, in part, on the extent to which the revenues of the combined companies are maintained and will be influenced by many factors, including factors outside the control of the Company. There can be no assurance that the estimated cost savings described above will be realized or achieved in a timely manner or that improvements, if any, in profitability will be achieved or that such savings will not be offset by increases in other expenses. The Company expects that its cash needs for working capital, capital expenditures and the cash costs of the restructuring and operations of the Company after the Merger will be met by its cash flow from operations and borrowings under a revolving credit facility of $450.0. Each of the above forward-looking statements are subject to change based on various important factors, including without limitation, competitive actions in the marketplace and adverse actions of governmental and other third-party payors. Further information on potential factors which could affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 1995. LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES PART II - OTHER INFORMATION Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 20 Press release of the Registrant dated April 25, 1996.* 27 Financial Data Schedule (electronically filed version only). (b) Reports on Form 8-K A report on Form 8-K dated April 25, 1996 was filed on May 8, 1996 in connection with the press release dated April 25, 1996 announcing operating results of the Registrant for the three month period ended March 31, 1996 as well as certain other information. - ----------------- * Incorporated by reference herein to the report on Form 8-K filed with the Securities and Exchange Commission on May 8, 1996. S I G N A T U R E S Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LABORATORY CORPORATION OF AMERICA HOLDINGS Registrant By:/s/ HAYWOOD D. COCHRANE, JR. ---------------------------------- Haywood D. Cochrane, Jr. Executive Vice President, Chief Financial Officer and Treasurer By:/s/ WESLEY R. ELINGBURG --------------------------------- Wesley R. Elingburg Senior Vice President, Finance (Principal Accounting Officer) Date: May 14, 1996
 

5 LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS AND STATEMENT OF EARNINGS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 0000920148 LABORATORY CORPORATION OF AMERICA HOLDINGS 1000 3-MOS DEC-31-1996 MAR-31-1996 15,700 0 534,800 87,400 63,600 612,100 444,900 143,000 1,836,200 351,100 938,300 0 0 1,200 416,300 1,836,200 403,900 403,900 303,300 303,300 72,800 0 16,700 11,800 5,900 5,900 0 0 0 5,900 .05 .05