UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                          WASHINGTON, D.C. 20549
                                FORM 10-Q

(Mark One)
[X]  QUARTERLY  REPORT  PURSUANT  TO SECTION  13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended           JUNE 30, 1996
                              -------------------------------------
                               OR

[ ]  TRANSITION  REPORT  PURSUANT TO SECTION  13  OR  15(d)  OF  THE
     SECURITIES EXCHANGE ACT OF 1934

For the transition period from                 to
                              ---------------     ----------------

Commission file number                  1-11353
                       -------------------------------------------

           LABORATORY CORPORATION OF AMERICA HOLDINGS
- -------------------------------------------------------------------
(Exact name of registrant as specified in its charter)

                DELAWARE                          13-3757370
- -------------------------------------------------------------------
     (State or other jurisdiction of         (I.R.S. Employer
     incorporation or organization)          Identification No.)

    358 SOUTH MAIN STREET, BURLINGTON, NORTH CAROLINA 27215
- -------------------------------------------------------------------
(Address of principal executive offices)          (Zip code)

                         (910) 229-1127
- -------------------------------------------------------------------
      (Registrant's telephone number, including area code)

Indicate  by  check mark whether the registrant (1)  has  filed  all
reports  required  to  be  filed by  Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding 12 months  (or
for  such  shorter period that the registrant was required  to  file
such  reports) and (2) has been subject to such filing  requirements
for the past 90 days.  Yes  X  No ___

The  number  of shares outstanding of the issuer's common  stock  is
122,921,605 shares as of August 13, 1996, of which 61,329,256 shares
are held by indirect wholly owned subsidiaries of Roche Holding Ltd.

The  number  of  warrants  outstanding to  purchase  shares  of  the
issuer's common stock is 22,151,308 as of August 13, 1996, of  which
8,325,000 are held by an indirect wholly owned subsidiary  of  Roche
Holding Ltd.




  LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES
                  CONSOLIDATED BALANCE SHEETS
          (Dollars in Millions, except per share data)
June 30, December 31, 1996 1995 ----------- ------------ ASSETS (Unaudited) Current assets: Cash and cash equivalents $ 24.6 $ 16.4 Accounts receivable, net 470.3 425.6 Inventories 53.9 51.3 Prepaid expenses and other 20.0 21.4 Deferred income taxes 64.0 63.3 Income taxes receivable -- 21.9 -------- ------- Total current assets 632.8 599.9 Property, plant and equipment, net 297.3 304.8 Intangible assets, net 890.7 916.7 Other assets, net 15.6 15.8 -------- -------- $1,836.4 $1,837.2 ======== ======== LIABILITIES AND STOCKHOLDERS' EQUITY Current liabilities: Accounts payable $ 72.3 $ 106.2 Accrued expenses and other 163.2 173.5 Current portion of long-term debt 75.0 70.8 Revolving credit facility classified as current 323.0 -- Long-term debt classified as current 675.0 -- -------- -------- Total current liabilities 1,308.5 350.5 Revolving credit facility -- 218.0 Long-term debt, less current portion -- 712.5 Capital lease obligation 9.5 9.6 Other liabilities 115.1 135.0 Stockholders' equity: Preferred stock, $0.10 par value; 10,000,000 shares authorized; none issued and outstanding -- -- Common stock, $0.01 par value; 220,000,000 shares authorized; 122,921,605 shares and 122,908,722 shares issued and outstanding at June 30, 1996 and December 31, 1995, respectively 1.2 1.2 Additional paid-in capital 411.0 411.0 Accumulated deficit (8.9) (0.6) -------- -------- Total stockholders' equity 403.3 411.6 -------- -------- $1,836.4 $1,837.2 ======== ======== See notes to unaudited consolidated financial statements.
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in Millions, except per share data) (Unaudited)
Six Months Ended Three Months Ended June 30, June 30, ----------------- ------------------- 1996 1995 1996 1995 ------- ------- ------- -------- Net sales $ 813.9 $ 611.1 $ 410.0 $ 367.3 Cost of sales 603.8 422.7 300.5 258.4 Gross profit 210.1 188.4 109.5 108.9 Selling, general and administrative expenses 147.4 95.4 81.9 57.4 Amortization of intangibles and other assets 14.8 11.5 7.5 6.7 Restructuring and non- recurring charges 23.0 65.0 23.0 65.0 Provision for settlements -- 10.0 -- 10.0 ------- ------- ------ ------ Operating income (loss) 24.9 6.5 (2.9) (30.2) Other income (expense): Investment income 0.9 0.7 0.2 0.3 Interest expense (33.7) (31.1) (17.0) (17.4) ------- ------- ------ ------ Loss before income taxes and extraordinary item (7.9) (23.9) (19.7) (47.3) Provision for income taxes 0.4 (5.1) (5.5) (15.7) ------- ------- ------- ------ Loss before extraordinary item (8.3) (18.8) (14.2) (31.6) Extraordinary item - Loss on early extinguishment of debt, net of income tax benefit of $5.2 -- (8.3) -- (8.3) -------- ------- ------- ------ Net loss $ (8.3) $ (27.1) $(14.2) $(39.9) ======== ======= ======= ====== Net loss per common share: Loss per common share before extra- ordinary loss $ (0.07) $(0.20) $(0.12) $(0.28) Extraordinary loss per common share $ -- $(0.08) $ -- $(0.08) -------- ------- ------- ------- Net loss per common share $ (0.07) $(0.28) $(0.12) $(0.36) ======== ======= ======= ======= Dividends per common share $ -- $ -- $ -- $ -- ======== ======= ======= ======= See notes to unaudited consolidated financial statements.
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in Millions) (Unaudited)
Six Months Ended June 30, ------------------- 1996 1995 ------- ------- CASH FLOWS FROM OPERATING ACTIVITIES: Net loss $ (8.3) $ (27.1) Adjustments to reconcile net loss to net cash provided by (used for) operating activities: Restructuring and non-recurring charges 23.0 65.0 Provision for settlements -- 10.0 Extraordinary loss, net of income tax benefits -- 8.3 Depreciation and amortization 42.4 32.7 Deferred income taxes,net (6.0) (22.8) Provision for doubtful accounts, net 11.4 0.4 Change in assets and liabilities, net of effects of acquisitions: Increase in accounts receivable (56.1) (29.0) Decrease (increase) in inventories (1.5) 5.5 Decrease (increase)in prepaid expenses and other (1.5) 1.2 Change in income taxes receivable/payable, net 22.5 3.7 Decrease in accounts payable and other (33.7) (11.4) Payments for restructuring charges (9.3) (4.9) Payments for settlement and related expenses (0.3) (27.3) Other, net (3.6) (4.1) -------- ------- Net cash provided by (used for)operating activities (21.0) 0.2 -------- ------- CASH FLOWS FROM INVESTING ACTIVITIES: Capital expenditures (33.9) (27.1) Acquisitions of businesses (3.2) (10.4) -------- ------- Net cash used for investing activities (37.1) (37.5) -------- ------- (continued)
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS, CONTINUED (Dollars in Millions) (Unaudited)
Six Months Ended June 30, ----------------- 1996 1995 ------- ------- CASH FLOWS FROM FINANCING ACTIVITIES: Proceeds from revolving credit facilities $ 185.0 $ 236.0 Payments on revolving credit facilities (80.0) (255.0) Proceeds from long-term debt -- 800.0 Payments on long-term debt (33.3) (430.0) Deferred payments on acquisitions (5.4) (7.1) Proceeds from exercise of stock options -- 0.3 Dividends paid on common stock -- (474.8) Cash received for issuance of common stock -- 135.7 Cash received for warrants -- 51.0 ------- ------- Net cash provided by financing activities 66.3 56.1 ------- ------- Net increase in cash and cash equivalents 8.2 18.8 Cash and cash equivalents at beginning of year 16.4 26.8 ------- ------- Cash and cash equivalents at end of period $ 24.6 $ 45.6 ======= ======= Supplemental schedule of cash flow information: Cash paid(received)during the period for: Interest $ 35.7 $ 23.8 Income taxes (16.2) 6.9 Disclosure of non-cash financing and investing activities: Common stock issued in connection with an acquisition $ -- $ 539.6 Common stock issued in connection with the cancellation of employee stock options $ -- $ 6.9 In connection with business acquisitions, liabilities were assumed as follows: Fair value of assets acquired $ 7.9 $ 742.2 Cash paid (3.2) (10.4) Stock issued -- (539.6) ------ ------- Liabilities assumed $ 4.7 $ 192.2 ====== ======= See notes to unaudited consolidated financial statements.
LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in Millions, except per share data) 1. BASIS OF FINANCIAL STATEMENT PRESENTATION The consolidated financial statements include the accounts of Laboratory Corporation of America Holdings and its wholly owned subsidiaries (the "Company") after elimination of all material intercompany accounts and transactions. The accompanying consolidated condensed financial statements of the Company and its subsidiaries are unaudited. In the opinion of management, all adjustments (which include only normal recurring accruals) necessary for a fair statement of the results of operations have been made. 2. EARNINGS PER SHARE Earnings per share are based upon the weighted average number of shares outstanding during the three and six months ended June 30, 1996 of 122,920,200 shares and 122,914,474 shares, respectively, and the weighted average number of shares outstanding during the three and six months ended June 30, 1995 of 111,177,517 and 98,045,102 shares respectively. 3. MERGER WITH ROCHE BIOMEDICAL LABORATORIES, INC. On April 28, 1995, the Company completed its merger (the "Merger") with Roche Biomedical Laboratories, Inc ("RBL"). The following table provides unaudited pro forma operating results as if the Merger had been completed at the beginning of 1995. The pro forma information does not include the restructuring charges and extraordinary item related to the Merger. The pro forma information has been prepared for comparative purposes only and does not purport to be indicative of future operating results. Six Months Ended June 30, 1995 ---------------- Net sales $ 857.7 Net earnings 35.1 Net earnings per common share 0.29 4. LONG-TERM DEBT As a result of the Company's second quarter performance and its higher than projected debt levels, the Company obtained waivers for the quarter ended June 30, 1996 of certain covenants contained in its existing credit agreement, as amended ("Credit Agreement"). Because of the limited period covered by the waivers, approximately $998 million of the Company's debt that otherwise LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in Millions, except per share data) 4. LONG-TERM DEBT - Continued would have been classified as long-term has been classified as current in the June 30, 1996 consolidated balance sheet. Therefore, the Company has commenced a comprehensive analysis of its capital structure and is considering a range of alternatives for recapitalizing its balance sheet. Because of the time frame necessary to complete any recapitalization, additional waivers may be necessary although there can be no assurance that such waivers can be obtained. As of June 30, 1996 the Company has available, under the Credit Agreement, a revolving credit facility of $450.0 (the "Revolving Credit Facility"). Borrowings under the Revolving Credit Facility were $323.0 as of June 30, 1996. The waivers discussed above do not preclude the Company from increasing its borrowings under the Revolving Credit Facility subject to the conditions of borrowing under the Credit Agreement. 5. RESTRUCTURING AND NON-RECURRING CHARGES In the second quarter of 1996, the Company recorded certain charges of a non-recurring nature including additional charges related to the restructuring of operations. The Company recorded a restructuring charge totaling $13.0 for the shutdown of its La Jolla, California administrative facility and other workforce reductions. This amount includes approximately $8.1 for severance, $3.5 for the future lease obligation of the La Jolla facility and $1.4 for the write down of leasehold improvements and fixed assets that will be abandoned or disposed of. The La Jolla facility is expected to be substantially closed by the end of 1996. The remaining workforce reductions will take place in various other areas of the Company and are expected to be completed by the end of 1996. In addition, the Company recorded certain non-recurring charges in the second quarter of 1996. The Company decided to abandon certain data processing systems and therefore wrote off approximately $6.7 in capitalized software costs. In addition, the Company relocated its principal drug testing facility to accommodate consolidation of the RBL and the Company operations and will incur approximately $1.3 in costs primarily related to the write off of leasehold improvements and building clean up. Finally, the Company recorded a charge of $2.0 for various other items including the write-off of certain supplies related to changes in testing methodologies to increase efficiency. As a result of these changes, some supplies were not compatible with the new testing methods and were disposed of. LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in Millions) 5. RESTRUCTURING AND NON-RECURRING CHARGES - Continued Following the Merger in 1995, the Company determined that it would be beneficial to close Company laboratory facilities in certain geographic regions where duplicate Company and RBL facilities existed at the time of the Merger. As part of the Company's evaluation of its future obligations under these restructuring activities, certain changes in the estimates were made during the quarter ended June 30, 1996. These resulted in the reclassification of certain accruals in the categories listed below although the total liability did not change. The following represents the Company's restructuring activities for the period indicated: Asset Lease and Severance revaluations other facility Costs and write-offs obligations Total --------- ------------ -------------- -------- Balance at December 31, 1995 $ 12.8 $ 18.6 $ 18.9 $ 50.3 Additional restructuring charges 8.1 1.4 3.5 13.0 Reclassifications 1.6 0.7 (2.3) -- Non cash items -- (5.5) -- (5.5) Cash payments (8.4) -- (0.9) (9.3) ------- -------- ------- ------- Balance at June 30, 1996 $ 14.1 $ 15.2 $ 19.2 $ 48.5 ======= ======== ======= ======= Current $ 34.4 Non-current 14.1 ------- $ 48.5 ======= LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS (Dollars in Millions) RESULTS OF OPERATIONS - --------------------- Six Months Ended June 30, 1996 compared with Six Months Ended June - ------------------------------------------------------------------- 30, 1995. - --------- Net sales for the six months ended June 30, 1996 were $813.9, an increase of 33.2% from $611.1 reported in the comparable 1995 period. Net sales from the inclusion of RBL increased net sales by approximately $243.5 or 39.8%. Acquisitions of small clinical laboratory companies increased net sales by approximately 3.1%. Severe weather in January and February of 1996 decreased net sales by approximately $11.5 or 1.9%. A reduction in Medicare fee schedules from 80% to 76% of the national limitation amounts on January 1, 1996, reduced net sales by approximately 1.5%. Price erosion in the industry as a whole, lower utilization of laboratory testing and lost accounts, net of growth in new accounts and price increases in selective markets, comprised the remaining reduction in net sales. Lower utilization of laboratory testing and price erosion primarily resulted from continued changes in payor mix brought on by the increase in managed care. Cost of sales, which includes primarily laboratory and distribution costs, was $603.8 for the six months ended June 30, 1996 compared to $422.7 in the corresponding 1995 period, an increase of $181.1. Cost of sales increased approximately $181.9 due to the inclusion of the cost of sales of RBL, approximately $5.0 due to an increase in overtime and temporary employee expenses related to acceleration of the Company's synergy plan and other operational factors and approximately $9.1 in several other expense categories. These increases were partially offset by decreases in volume related expenses, primarily related to weather in the first quarter of 1996 of $1.9, and decreases in salaries of $6.3, supplies of $3.9 and insurance of $2.8 primarily as a result of the Company's synergy and cost reduction programs. Cost of sales as a percentage of net sales was 74.2% for the six months ended June 30, 1996 and 69.2% in the corresponding 1995 period. The increase in the cost of sales percentage of net sales primarily resulted from a reduction in net sales due to severe weather in January and February of 1996, a reduction in Medicare fee schedules, price erosion and utilization declines, each of which provided little corresponding reduction in costs. Selling, general and administrative expenses increased to $147.4 for the six months ended June 30, 1996 from $95.4 in the same period in 1995. The inclusion of the selling, general and administrative expenses of RBL since April 28, 1995 increased expenses by approximately $36.5. Increases in other expenses, primarily salaries, overtime and temporary employee expenses related to billing issues and related telephone and LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) RESULTS OF OPERATIONS - Continued - ---------------------------------- Six Months Ended June 30, 1996 compared with Six Months Ended June - ------------------------------------------------------------------ 30, 1995. - --------- data processing costs, aggregated $10.3. These increases were partially offset by decreases in several expense categories, including selling expenses, as a result of the Company's on-going synergy and cost-reduction programs. The Company recorded $10.0 of additional provision for doubtful accounts in the second quarter of 1996 which primarily relates to increased medical necessity and related diagnosis code requirements of third-party payors placed on the Company at the beginning of 1996 and reflects the lower collection rates experienced in the second quarter as a result of the more stringent requirements. As a result of these lower collection rates, the Company has also increased the monthly provision for doubtful accounts. Before the increase to the provision for doubtful accounts, selling, general and administrative expenses were 16.9% and 15.6% of net sales for the six months ended June 30, 1996 and 1995, respectively. The increase in the selling, general and administrative percentage primarily resulted from the factors noted above and in the preceding paragraph. Management expects that price erosion and utilization declines will continue to negatively impact net sales and the results of operations for the foreseeable future. It is the objective of management to partially offset the increases in cost of sales as a percentage of net sales and selling, general and administrative expenses as a percentage of net sales through the synergy program, as discussed below, and through comprehensive cost reduction programs including, but not limited to, a six month defferal on increasing wages and adding new positions implemented on July 1, 1996. In addition, the Company has targeted price increases and business development efforts in an attempt to become more judicious in pricing new business and is selectively repricing or removing existing business not meeting Company requirements. There can be no assurance, however, of the timing or success of such measures. Congress is also considering changes to the Medicare fee schedules in conjunction with certain budgetary bills pending in Congress. The ultimate outcome of these deliberations on pending legislation cannot be predicted at this time and management, therefore, cannot predict the impact, if any, such proposals, if enacted, would have on the results of operations of the Company. The increase in amortization of intangibles and other assets to $14.8 for the six months ended June 30, 1996 from $11.5 in the corresponding period in 1995 primarily resulted from the Merger in April 1995. LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) RESULTS OF OPERATIONS - Continued - ---------------------------------- Interest expense was $33.7 for the six months ended June 30, 1996 compared with $31.1 for the same period in 1995. The change resulted primarily from increased borrowings used to finance the Merger partially offset by a lower effective borrowing rate. The provision for income taxes as a percentage of earnings before taxes was 4.7% for the six months ended June 30, 1996 compared to a benefit of 21.2% for the six months ended June 30, 1995 due to the charges taken in the second quarter of 1995. The increased effective rate primarily resulted from an increase in non-deductible amortization resulting from the Merger and from lower earnings before income taxes. Three Months Ended June 30, 1996 compared with Three Months Ended - ------------------------------------------------------------------ June 30, 1995. - -------------- Net sales for the three months ended June 30, 1996 were $410.0, an increase of 11.6% from $367.3 reported in the comparable 1995 period. Net sales from the inclusion of RBL increased net sales by approximately $63.6 or 17.3%. Acquisitions of small clinical laboratory companies increased net sales by approximately 2.8%. A reduction in Medicare fee schedules from 80% to 76% of the national limitation amounts on January 1, 1996, reduced net sales by approximately 1.2%. Price erosion in the industry as a whole, lower utilization of laboratory testing and lost accounts, net of growth in new accounts and price increases in selective markets, comprised the remaining reduction in net sales. Lower utilization of laboratory testing and price erosion primarily resulted from continued changes in payor mix brought on by the increase in managed care. Cost of sales, which includes primarily laboratory and distribution costs, was $300.5 for the three months ended June 30, 1996 compared to $258.4 in the corresponding 1995 period, an increase of $42.1. Cost of sales increased approximately $43.0 due to the inclusion of the cost of sales of RBL, approximately $2.5 due to an increase in overtime and temporary employee expenses related to acceleration of the Company's synergy plan and other operational factors and approximately $4.1 in several other expense categories. These increases were partially offset by decreases in salaries of approximately $3.3, supplies of $0.3 and insurance of $1.3 and a decrease of $2.4 in several other expense categories primarily as a result of the Company's synergy and cost- reduction programs. Cost of sales as a percentage of net sales was 73.3% for the three months ended June 30, 1996 and 70.4% in the corresponding 1995 period. The increase in the cost of sales percentage of net sales primarily resulted from a reduction in Medicare fee schedules and price erosion and utilization declines, LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) RESULTS OF OPERATIONS - Continued - --------------------------------- Three Months Ended June 30, 1996 compared with Three Months Ended - ------------------------------------------------------------------ June 30, 1995. - -------------- each of which provided little corresponding reduction in costs. Selling, general and administrative expenses increased to $81.9 for the three months ended June 30, 1996 from $57.4 in the same period in 1995. The inclusion of the selling, general and administrativeexpenses of RBL since April 28, 1995 increased expenses by approximately $9.5 Increases in other expenses, primarily overtime and temporary employee expenses related to billing issues and related telephone and data processing costs, aggregated $6.5. These increases were partially offset by decreases in several expense categories, including selling expenses, as a result of the Company's on-going synergy and cost- reduction programs. The Company recorded $10.0 of additional provision for doubtful accounts in the second quarter of 1996 which primarily relates to increased medical necessity and related diagnosis code requirements of third-party payors placed on the Company at the beginning of 1996 and reflects the lower collection rates experienced in the second quarter as a result of the more stringent requirements. As a result of these lower collection rates, the Company has also increased the monthly provision for doubtful accounts. Before the increase to the provision for doubtful accounts, selling, general and administrative expenses were 17.5% and 15.6% of net sales for the three months ended June 30, 1996 and 1995, respectively. The increase in the selling, general and administrative percentage primarily resulted from the factors noted above and in the preceding paragraph. Management expects that price erosion and utilization declines will continue to negatively impact net sales and the results of operations for the foreseeable future. It is the objective of management to partially offset the increases in cost of sales as a percentage of net sales and selling, general and administrative expenses as a percentage of net sales through the synergy program, as discussed below, and through comprehensive cost reduction programs including, but not limited to, a six month defferal on increasing wages and adding new positions implemented on July 1, 1996. In addition, the Company has targeted price increases and business development efforts in an attempt to become more judicious in pricing new business and is selectively repricing or removing existing business not meeting Company requirements. There can be no assurance, however, of the timing or success of such measures. Congress is also considering changes to the Medicare fee schedules in conjunction with certain budgetary bills pending in Congress. The ultimate outcome of these LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) RESULTS OF OPERATIONS - Continued - --------------------------------- Three Months Ended June 30, 1996 compared with Three Months Ended - ------------------------------------------------------------------ June 30, 1995. - -------------- deliberations on pending legislation cannot be predicted at this time and management, therefore, cannot predict the impact, if any, such proposals, if enacted, would have on the results of operations of the Company. The increase in amortization of intangibles and other assets to $7.5 for the three months ended June 30, 1996 from $6.7 in the corresponding period in 1995 primarily resulted from the Merger in April 1995. Interest expense was $17.0 for the three months ended June 30, 1996 compared with $17.4 for the same period in 1995. The change resulted primarily from a lower effective borrowing rate partially offset by increased borrowings used to finance the Merger. The provision for income taxes as a percentage of earnings before taxes was a benefit of 27.9% for the three months ended June 30, 1996 compared to 33.1% for the three months ended June 30, 1995. The increased effective rate primarily resulted from an increase in non-deductible amortization resulting from the Merger and from lower earnings before income taxes. LIQUIDITY AND CAPITAL RESOURCES - ------------------------------- Net cash provided by (used for) operating activities (after payment of settlement and related expenses of $0.3 and $27.3 in 1996 and 1995, respectively) was $(21.0) and $0.2, respectively. The decrease in cash flow from operations primarily resulted from an increase in accounts receivable related to increased medical necessity and related diagnosis code requirements of third-party payors placed on the Company at the beginning of 1996 and reflects the lower collection rates experienced in the second quarter as a result of the more stringent requirements. In addition, increased difficulty in collecting amounts due from certain managed care plans has negatively impacted operating cash flow. The Company currently has plans in place to improve the collection of accounts receivable, however, additional changes in requirements of third- party payors could increase the difficulty in collections and there can be no assurance of the success of the Company's plans to improve collections. Such plans include additional billing personnel as well as the creation of a special task force to identify effective methods to address the more stringent requirements. Capital expenditures were $33.9 and $27.1 for 1996 and LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) LIQUIDITY AND CAPITAL RESOURCES - Continued - ------------------------------------------- 1995, respectively. The Company expects capital expenditures to be approximately $65.0 in 1996 to continue the Merger-related integration and to further automate laboratory processes and to improve efficiency. Such expenditures are expected to be funded by cash flow from operations as well as borrowings under the Company's revolving credit facility. As a result of the Company's second quarter performance and its higher than projected debt levels, the Company obtained waivers for the quarter ended June 30, 1996 of certain covenants contained in its existing credit agreement, as amended ("Credit Agreement"). Because of the limited period covered by the waivers, approximately $998 million of the Company's debt that otherwise would have been classified as long-term has been classified as current in the June 30, 1996 consolidated balance sheet. Therefore, the Company has commenced a comprehensive analysis of its capital structure and is considering a range of alternatives for recapitalizing its balance sheet. Because of the time frame necessary to complete any recapitalization, additional waivers may be necessary although there can be no assurance that such waivers can be obtained. As of June 30, 1996 the Company has available, under the Credit Agreement, a revolving credit facility of $450.0 (the "Revolving Credit Facility"). Borrowings under the Revolving Credit Facility were $323.0 as of June 30, 1996. The waivers discussed above do not preclude the Company from increasing its borrowings under the Revolving Credit Facility subject to the conditions of borrowing under the Credit Agreement. The Company is a party to interest rate swap agreements with certain major financial institutions, rated A or better by Moody's Investor Service, solely to manage its interest rate exposure with respect to $600.0 million of its floating rate debt under the Term Loan Facility. The agreements effectively change the interest rate exposure on $600.0 of floating rate debt to a weighted average fixed interest rate of 6.01%, through requiring that the Company pay a fixed rate amount in exchange for the financial institutions paying a floating rate amount. Amounts paid by the Company in the six months ended June 30, 1996 were approximately $1.0. The notional amounts of the agreements are used to measure the interest to be paid or received and do not represent the amount of exposure to credit loss. These agreements mature in September 1998. The estimated unrealized gain on such agreements was approximately $4.4 at July 31, 1996. LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) LIQUIDITY AND CAPITAL RESOURCES - Continued - ------------------------------------------- See Note 5 of the Notes to Unaudited Consolidated Financial Statements which sets forth the Company's restructuring activities for 1996. Future cash payments under the restructuring plan are expected to be $19.2 over the next twelve months and $14.1 thereafter. As a result of the Merger, the Company has realized and is expected to continue to achieve substantial savings in operating costs through the consolidation of certain operations and the elimination of redundant expenses. Such savings are being realized over time as the consolidation process is completed. The Company expects to continue to realize incremental savings from the synergy program in 1996 and expects to achieve an annualized net savings run-rate of approximately $110.0 to $120.0 million within two years following the Merger. The synergies expected to be realized by the Company are being derived from several sources, including corporate, general and administrative expenses, including the consolidation of administrative staff. Other reductions in sales staff where duplicate territories exist, operational savings, including the closing of overlapping laboratories and other facilities, and savings to be realized from the additional buying power of the larger Company, are generating significant savings. In addition, savings have been realized from certain changes in employee benefits. These estimated savings are anticipated to be partially offset by a loss of existing business during the conversion process. In addition, the acceleration of certain portions of the Company's plans have resulted in increases in certain costs, primarily overtime and temporary employee expenses, as consolidation continues. Realization of improvements in profitability is dependent, in part, on the extent to which the revenues of the combined companies are maintained and will be influenced by many factors, including factors outside the control of the Company. There can be no assurance that the estimated cost savings described above will be realized or achieved in a timely manner or that improvements, if any, in profitability will be achieved or that such savings will not be offset by increases in other expenses. See "Part II - Other Information" for a discussion of legal proceedings which could have a material adverse impact upon the Company's financial condition, results of operations or cash flow. The Company expects that its cash needs for working capital, capital expenditures and the cash costs of the restructuring and operations of the Company will be met by its cash flow from operations and borrowings under a revolving credit facility of up to $450.0. LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS - CONTINUED (Dollars in Millions) LIQUIDITY AND CAPITAL RESOURCES - Continued - ------------------------------------------- Each of the above forward-looking statements are subject to change based on various important factors, including without limitation, competitive actions in the marketplace and adverse actions of governmental and other third-party payors. Further information on potential factors which could affect the Company's financial results is included in the Company's Form 10-K for the year ended December 31, 1995. LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES PART II - OTHER INFORMATION Item 1. Legal Proceedings As previously discussed in the Company's December 31, 1995 10-K (the "1995 10-K"), the Office of Inspector General ("OIG") of Health and Human Services and the Department of Justice ("DOJ") is investigating certain past laboratory practices of NHL, RBL, and Allied Clinical Laboratories, Inc. ("Allied), a Company subsidiary. These investigations and related settlement discussions have become more active in recent months. If settlement is not reached, the government is likely to proceed to trial on civil and possibly criminal claims. If the OIG or DOJ were to successfully prove a violation of laws related to the Medicare and Medicaid programs, potential sanctions may include significant fines, recovery of treble amounts paid to the clinical laboratory for the tests involved, and in the case of a criminal conviction, mandatory exclusion from the Medicare and Medicaid programs for a period of at least five years. A successful prosecution of a civil fraud or false claims action could also result in the exercise of the OIG's authority to seek the permissive exclusion of the offending entity or entities from participation in the Medicare and Medicaid programs for a set period of years. Although neither the 1992 Government Settlement entered into by NHL (as more fully discussed in the 1995 10-K) nor, based on published reports, any settlement agreements with the OIG entered into by other major clinical laboratory companies, provided for the exclusion from participation in the Medicare and Medicaid programs, there can be no assurance that the Company will be able to negotiate settlement agreements with similar terms. Any such exclusion would likely have a material adverse effect on the Company, including on the Company's non-Medicare and non- Medicaid testing business. Due to the present nature of the Company's discussions with the OIG and DOJ, the Company is at this time unable to predict with certainty the likely results of any actions the OIG or DOJ may take. The Company has reserved amounts with respect to the preliminary estimate of the cost of settlement, but there can be no assurance that any eventual settlement or other resolution will not result in significantly larger costs than those reserved amounts or that the ultimate resolution of these matters will not have a material adverse effect upon the Company's financial condition, results of operations or cash flow. LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES Item 6. Exhibits and Reports on Form 8-K (a) Exhibits 10 Third Amendment and Second Waiver to Credit Agreement dated as of July 10, 1996 among the Company, the banks named therein and Credit Suisse (New York Branch) as Administrative Agent.(a) 20 Press release of the Registrant dated June 27, 1996. (b) 20.1 Press release of the Registrant dated August 1, 1996. (c) 27 Financial Data Schedule (electronically filed version only). (b) Reports on Form 8-K 1) A report on Form 8-K dated June 27, 1996 was filed on June 28, 1996 in connection with the press release dated June 27, 1996 announcing that Haywood D. Cochrane, Jr., Executive Vice President, Chief Financial Officer and Treasurer would resign from the Company in the third quarter of 1996. 2) A report on Form 8-K dated August 1, 1996 was filed on August 2, 1996 in connection with the press release dated August 1, 1996 announcing operating results of the Registrant for the three and six month periods ended June 30, 1996 as well as certain other information. - ----------------------------- (a) Filed herewith (b) Incorporated by reference herein to the report on Form 8-K filed with the Securities and Exchange Commission ("SEC") on June 28, 1996. (c) Incorporated by reference herein to the report on Form 8-K filed with the SEC on August 2, 1996. S I G N A T U R E S Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized. LABORATORY CORPORATION OF AMERICA HOLDINGS Registrant By:/s/ HAYWOOD D. COCHRANE, JR. ----------------------------- Haywood D. Cochrane, Jr. Executive Vice President, Chief Financial Officer and Treasurer By:/s/ WESLEY R. ELINGBURG ----------------------------- Wesley R. Elingburg Senior Vice President, Finance (Principal Accounting Officer) Date: August 14, 1996


================================================================


            THIRD AMENDMENT AND SECOND WAIVER TO
                              
                              
                      CREDIT AGREEMENT
                              
                              
                  Dated as of July 10, 1996
                              
                              
                            Among
                              
                              
         LABORATORY CORPORATION OF AMERICA HOLDINGS
(formerly known as NATIONAL HEALTH LABORATORIES HOLDINGS INC.),
                        as Borrower,
                        ------------
                              
                              
                   THE BANKS NAMED HEREIN,
                        as Banks, and
                        ---------
                              
                              
              CREDIT SUISSE (NEW YORK BRANCH),
                   as Administrative Agent
                   -----------------------
                              

=============================================================


          THIRD   AMENDMENT  AND  SECOND  WAIVER  TO  CREDIT
AGREEMENT  dated  as  of  July  10,  1996  among  LABORATORY
CORPORATION OF AMERICA HOLDINGS (formerly known as  NATIONAL
HEALTH  LABORATORIES HOLDINGS INC.), a Delaware  corporation
(the  "Borrower"),  the  banks, financial  institutions  and
other  institutional  lenders (the "Banks")  listed  on  the
signature pages hereof, and CREDIT SUISSE (NEW YORK  BRANCH)
("CS"), as administrative agent (the "Administrative Agent")
for the Lenders hereunder.


                    PRELIMINARY STATEMENT
                              
          The  parties hereto (i) have entered into a Credit
Agreement  dated  as  of  April 28, 1995  (as  amended,  the
"Credit  Agreement") providing for, among other things,  the
Lenders to lend to the Borrower up to $1,250,000,000 on  the
terms  and  subject to the conditions set forth therein  and
(ii) desire to amend the Credit Agreement in the manner  set
forth  herein.  Each capitalized term used but  not  defined
herein shall have the meaning ascribed thereto in the Credit
Agreement.

          NOW,  THEREFORE, in consideration of the  premises
and  the  mutual covenants and agreements contained  herein,
the parties hereto hereby agree as follows:


          ARTICLE I

                              
                         AMENDMENTS
                              
          SECTION  1.01.  Amendment of Definitions.  Section
1.01 of the Credit Agreement is hereby amended as follows:

          (a)   Definition of Adjusted EBITDA.  By  deleting
     the  definition of "Adjusted EBITDA" set forth  therein
     in  its entirety and inserting the following definition
     in lieu thereof:
     
               "  'Adjusted EBITDA' means, with  respect  to
          any  specified period, EBITDA plus, to the  extent
          deducted  in determining Net Income, Restructuring
          Costs  for such period in an amount that, together
          with  Restructuring Costs for all  prior  periods,
          does  not exceed the maximum amounts specified  in
          the definition of "Restructuring Costs"; provided,
          that (x) the amount set forth in clause (a) of the
          definition of "Restructuring Costs" shall  not  be
          added  to  EBITDA  for  any  period  ending  after
          September  30, 1996 and (y) the amounts set  forth
          in  clauses  (b)  through (e), inclusive,  of  the
          definition of "Restructuring Costs" shall  not  be
          added  to EBITDA for any period ending after March
          31,  1997,  and  (z) for purposes  of  determining
          compliance  by  the  Borrower  with  the  Interest
          Coverage    Ratio   and   the   Leverage    Ratio,
          Restructuring  Costs (in the amount  thereof  that
          may be added to EBITDA for the relevant period  in
          accordance  with clause (x) and (y) hereof)  shall
          be  added  once  to EBITDA for the  relevant  four
          fiscal  quarter period, as a single item for  that
          entire  period,  without duplication  and  without
          proration over any shorter period within such four
          fiscal quarter period."; and
          
          (b)   Definition of Interest Coverage  Ratio.   By
     deleting  the  definition of "Interest Coverage  Ratio"
     set  forth  therein in its entirety and  inserting  the
     following definition in lieu thereof:
     
               "  'Interest Coverage Ratio' means  (a)  with
          respect to the four fiscal quarter periods  ending
          on June 30, 1996, September 30, 1996, December 31,
          1996  and  March  31,  1997,  the  ratio  of   (x)
          Consolidated  Adjusted EBITDA of the Borrower  and
          its   Subsidiaries   for  such   period   to   (y)
          Consolidated Interest Expense of the Borrower  and
          its  Subsidiaries for such period,  and  (b)  with
          respect  to  each subsequent four  fiscal  quarter
          period,  commencing with the four  fiscal  quarter
          period  ending on June 30, 1997, the ratio of  (x)
          Consolidated  EBITDA  of  the  Borrower  and   its
          Subsidiaries  for such period to (y)  Consolidated
          Interest   Expense   of  the  Borrower   and   its
          Subsidiaries for such period."; and
          
          (c)   Definition of Leverage Ratio.   By  deleting
     the definition of "Leverage Ratio" set forth therein in
     its entirety and inserting the following definition  in
     lieu thereof:
     
               "  'Leverage Ratio' means (a) with respect to
          each of the four fiscal quarter periods ending  on
          June  30,  1996, September 30, 1996, December  31,
          1996  and  March 31, 1997, the ratio  of  (x)  the
          total  Consolidated Debt of the Borrower  and  its
          Subsidiaries as of the last day of such period  to
          (y)  Consolidated Adjusted EBITDA of the  Borrower
          and its Subsidiaries for such period, and (b) with
          respect  to  each subsequent four  fiscal  quarter
          period,  commencing with the four  fiscal  quarter
          period ending June 30, 1997, the ratio of (x)  the
          total  Consolidated Debt of the Borrower  and  its
          Subsidiaries  as of the last day  of  such  fiscal
          quarter to (y) Consolidated EBITDA of the Borrower
          and  its  Subsidiaries for the four fiscal quarter
          period  ended at the end of such fiscal quarter.";
          and
          
          (d)    Definition  of  Restructuring   Costs.   By
deleting  the definition of "Restructuring Costs" set  forth
therein   in  its  entirety  and  inserting  the   following
definition in lieu thereof:

               "  'Restructuring Costs' means a  maximum  of
          (a)  up  to  $15,000,000 in the aggregate  charged
          during the fiscal quarter ended December 31,  1995
          for unrecoverable accounts receivable, plus (b) up
          to $10,000,000 in the aggregate charged during the
          fiscal   quarter   ended   June   30,   1996   for
          unrecoverable accounts receivable, plus (c) up  to
          $6,200,000  in  the aggregate charged  during  the
          fiscal   quarter   ended   June   30,   1996   for
          restructuring costs associated with the closure of
          the  Borrower's La Jolla California  office,  plus
          (d)  up  to  $6,600,000 in the  aggregate  charged
          during the fiscal quarter ended June 30, 1996  for
          restructuring costs associated with the write down
          of  capitalized  data processing  software  costs,
          plus  (e)  up  to  $10,200,000  in  the  aggregate
          charged  during the fiscal quarter ended June  30,
          1996  for  severance costs and other non-recurring
          items ."; and
          
          (e)  Definition of Annualized Adjusted EBITDA.  By
deleting the defined term "Annualized Adjusted EBITDA"; and

          (f)   Definition of Settlement Costs.  By deleting
the defined term "Settlement Costs".

          SECTION 1.02.  Amendment of Affirmative Covenants.
Section 5.01(m) of the Credit Agreement is hereby amended to
read in its entirety as follows:

               (m)    Monthly  Summary  Financial   Reports.
          During  the  period from the Closing Date  through
          June 30, 1997, furnish to the Administrative Agent
          (in  a quantity sufficient for all Lenders and the
          Administrative Agent) as soon as available, and in
          any  event  within 50 days after the end  of  each
          calendar month, a summary financial report  as  to
          the Borrower and its Subsidiaries, in the form  of
          Exhibit F, for the period commencing at the end of
          the previous month and ending with the end of such
          month,  signed  on behalf of the Borrower  by  its
          chief financial officer.
          
          
          
                         ARTICLE II
                              
                           WAIVERS
                              
          SECTION   2.01.    Waiver   of   Leverage   Ratio.
Compliance  by the Borrower with the covenant set  forth  in
Section  5.01(i)  of the Credit Agreement is  hereby  waived
solely  in  respect of the Borrower's four  fiscal  quarters
ending in June 1996.

          SECTION 2.02.  Waiver of Interest Coverage  Ratio.
Compliance  by the Borrower with the covenant set  forth  in
Section  5.01(j)  of the Credit Agreement is  hereby  waived
solely  in  respect of the Borrower's four  fiscal  quarters
ending in June 1996.

          
          
                         ARTICLE III
                              
               REPRESENTATIONS AND WARRANTIES
                              
          SECTION  3.01.  Representations and Warranties  of
the  Borrower.   The  Borrower represents  and  warrants  as
follows:

          (a)  The Borrower is a corporation duly organized,
     validly existing and in good standing under the laws of
     the State of Delaware.
     
          (b)   The  execution, delivery and performance  by
     the  Borrower of this Amendment and Waiver  are  within
     its  corporate powers, have been duly authorized by all
     necessary  corporate action, and do not contravene  the
     Borrower's charter or by-laws.
     
          (c)   No authorization or approval or other action
     by,  and  no notice to or filing with, any governmental
     authority  or regulatory body is required for  the  due
     execution, delivery and performance by the Borrower  of
     this Amendment and Waiver.
     
          (d)   This  Amendment  and Waiver  has  been  duly
     executed and delivered by the Borrower.  This Amendment
     and  Waiver  is the legal, valid and binding obligation
     of  the Borrower, enforceable against the Borrower,  in
     accordance   with  its  terms,  subject  to  applicable
     bankruptcy,  insolvency, reorganization, moratorium  or
     similar laws affecting the enforceability of creditors'
     rights generally and by general principles of equity.
     
          (e)   The representations and warranties contained
     in  Section 4.01 of the Credit Agreement are correct in
     all material respects on and as of the date hereof,  as
     though made on and as of the date hereof.
     
          (f)  No event has occurred and is continuing which
     constitutes a Default.
     
                         ARTICLE IV
                              
                        MISCELLANEOUS
                              
          SECTION 4.01.  Governing Law.  This Amendment  and
Waiver  shall  be governed by, and construed  in  accordance
with,  the laws of the State of New York, without regard  to
the conflicts of law principles thereof.

          SECTION  4.02.   Execution in Counterparts.   This
Amendment  and  Waiver  may be executed  in  any  number  of
counterparts  and  by different parties hereto  in  separate
counterparts, each of which when so executed shall be deemed
to  be  an  original and all of which taken  together  shall
constitute  one  and  the same agreement.   Delivery  of  an
executed  counterpart of a signature page to this  Amendment
and Waiver by telecopier shall be effective as delivery of a
manually executed counterpart of this Amendment and Waiver.

          SECTION  4.03.   Effect on the  Credit  Agreement.
Upon  execution and delivery of this Amendment  and  Waiver,
each  reference in the Credit agreement to "this Agreement",
"hereunder",  "hereof", "herein", or words  of  like  import
shall  mean  and be a reference to the Credit Agreement,  as
amended hereby and each reference to the Credit Agreement in
any Loan Document (as defined in the Credit Agreement) shall
mean  and be a reference to the Credit Agreement, as amended
hereby.   Except as expressly modified hereby,  all  of  the
terms  and  conditions of the Credit Agreement shall  remain
unaltered and in full force and effect.  This Amendment  and
Waiver  shall  become effective as of the date  first  above
written when counterparts hereof shall have been executed by
the  Required Lenders.  This Amendment and Waiver is subject
to the provisions of Section 8.01 of the Credit Agreement.





          IN WITNESS WHEREOF, the parties hereto have caused
this Amendment and Waiver to be executed by their respective
officers  thereunto duly authorized, as of  the  date  first
above written.

BORROWER:             LABORATORY CORPORATION OF AMERICA
                        HOLDINGS
                      
                      
                      By:  /s/ HAYWOOD D. COCHRANE
                           -----------------------------
                           Name:  Haywood D. Cochrane
                           Title: Executive Vice President
                                  and Chief Financial Officer
                                                       
                     
ADMINISTRATIVE        CREDIT SUISSE (NEW YORK BRANCH),
  AGENT:                as Administrative Agent
                      
                      
                      By:  /s/ HEATHER RIEKENBERG 
                           -----------------------------
                           Name:  Heather Riekenburg
                           Title: Member of Senior Management
                      
                      and
                      
                      
                      By:  /s/ IRA LUBINSKY
                           -----------------------------
                           Name:  Ira Lubinsky
                           Title: Associate
          
          

          
          
          
          
                         CREDIT SUISSE (NEW YORK
                           BRANCH)
                         
                         
                         By:  /s/ KARL M. STUDER 
                              --------------------------
                              Name:  Karl M. Studer
                              Title: Member of Senior Management
                         
                         
                         By:  /s/ DANIELA E. HESS 
                              --------------------------
                              Name:  Daniela E. Hess 
                              Title: Associate
                         

                         
                         
                         
                         
                         
                         
                         BANK OF AMERICA ILLINOIS                         
                         

                         By:  /s/ WENDY L. LORING 
                              --------------------------
                              Name:  Wendy L. Loring
                              Title: Vice President
                         
                         
                         

                         
                         
                         
                         
          
          
          
          
                         BANQUE NATIONALE DE PARIS
                         
                         
                         By:  /s/ RICHARD L. STED  
                              --------------------------
                              Name:  Richard L. Sted 
                              Title: Senior Vice President
                         
                         
                         By:  /s/ BONNIE G. EISENSTAT 
                              --------------------------
                              Name:  Bonnie G. Eisenstat  
                              Title: Vice President
                         
          

          
          
          
          
          
          
          
                         BAYERISCHE LANDESBANK
                           GIROZENTRALE
                         
                         
                         By: /s/ WILFRIED FREUDENBERGER 
                             ---------------------------
                              Name:  Wilfried Freudenberger
                              Title: Executive Vice President
                                     and General Manager
                         
                         By: /s/ PETER OBERMANN 
                              --------------------------
                              Name:  Peter Obermann
                              Title: Senior Vice President
                                     Manager Lending Division

                         
                         
                         
                         
                         
                         
                         
                         
                         THE CHASE MANHATTAN BANK
                         
                         
                         By:       Not Signed
                              --------------------------
                              Name:
                              Title:
                         
                         
                         

                         
                         
                         
                         
                         CREDIT LYONNAIS
                           CAYMAN ISLANDS BRANCH
                         
                         
                         By:  /s/ FARBOUD TAVANGAR 
                              --------------------------
                              Name:  Farboud Tavangar
                              Title: Authorized Signature
                         
                         
                         

                         
                         
                         
                         
                         
                         
                         
                         
                         
                         
                         DEUTSCHE BANK AG
                         NEW YORK BRANCH and/or
                         CAYMAN ISLANDS BRANCH
                         
                         
                         By:  /s/ WOLF A. KLUGE  
                              -------------------------
                              Name:  Wolf A. Kluge
                              Title: Vice President
                         
                         
                         By:  /s/ GEORG L. PETERS
                              -------------------------
                              Name:  Georg L. Peters
                              Title: Vice President
                         
                         
                         

                         
                         
                         
                         
                         
                         
                         FIRST FIDELITY BANK, N.A.
                         
                         
                         By:  [Assigned to First Union]
                              -------------------------  
                              Name:
                              Title:
                         
                         
                         
                         

                         
                         
                         
                         THE FUJI BANK, LTD.
                           (NEW YORK BRANCH)
                         
                         
                         By:  /s/ GINA KEARNS  
                              --------------------------
                              Name:  Gina Kearns
                              Title: Vice President and Manager
                         
                         
                         
                         
                         
                         

                         
                         
                         
                         NATIONSBANK, N.A.
                         
                         
                         By:  /s/ ASHLEY M. CRABTREE
                              --------------------------
                              Name:  Ashley M. Crabtree
                              Title: Vice President
                         
                         
                         
                         

                         
                         
                         
                         SOCIETE GENERALE
                         
                         
                         By:  /s/ PHILIPPE DAUBE
                              --------------------------
                              Name:  Philippe Daube
                              Title: First Vice President
                         
                         

                         
                         
                         
                         
                         
                         THE SUMITOMO BANK, LIMITED,
                           NEW YORK BRANCH
                         
                         
                         By:  /s/ YOSHINORI KAWAMURA
                              --------------------------
                              Name:  Yoshinori Kawamura
                              Title: Joint General Manager
                         
                         
                         
                         

                         
                         
                         
                         
                         
                         SWISS BANK CORPORATION
                         
                         
                         By:  /s/ HANNO HUBER
                              --------------------------
                              Name:  Hanno Huber
                              Title: Associate Director
                                     Corporate Clients
                                     Switzerland


                         By:  /s/ PAOLO SEIFERLE 
                              --------------------------
                              Name:  Paolo Seiferle
                              Title: Associate Director
                                     Corporate Clients
                                     Switzerland
                         
                         

                         
                         
                         
                         
                         
                         WACHOVIA BANK OF GEORGIA, N.A.
                         
                         
                         By:  /s/ KURT A. SHREINER
                              --------------------------
                              Name:  Kurt A. Shreiner
                              Title: Senior Vice President
                         
                         

                         
                         
                         
                         
                         
                         
                         
                         WESTDEUTSCHE LANDESBANK
                         
                         
                         By:  /s/ CATHERINE RUTHLAND
                              --------------------------
                              Name:  Catherine Ruthland
                              Title: Vice President
                         
                         
                         By:  /s/ CORDULA KRASKA-HORNEMANN
                              -------------------------------
                              Name:  Cordula Kraska-Hornemann
                              Title: Vice President
                         
                         





                         BANK BRUSSELS LAMBERT
                           (NEW YORK BRANCH)
                         
                         
                         By:  /s/ JEAN-LOUIS RECOUSSINE
                              ----------------------------
                              Name:  Jean-Louis Recoussine
                              Title: General Manager
                         
                         
                         By:  /s/ DOMINICK H.J. VANGAEVER
                              ---------------------------
                              Name:  Dominick H.J. Vangaever
                              Title: Vice President
                                     Credit Department



                         
                         
                         
                         
                         
                         COMMERZBANK AKTIENGESELLSCHAFT,
                           ATLANTA AGENCY
                         
                         
                         By:  /s/ ANDREAS K. BREMER
                              -------------------------
                              Name:  Andreas K. Bremer
                              Title: Senior Vice President
                         
                         
                         By:  /s/ E. KAGERER
                              ------------------------
                              Name:  E. Kagerer
                              Title: Vice President
                         
                         
                         
                         

 

5 LABORATORY CORPORATION OF AMERICA HOLDINGS AND SUBSIDIARIES CONSOLIDATED CONDENSED BALANCE SHEETS AND STATEMENT OF OPERATIONS AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS. 0000920148 LABORATORY CORPORATION OF AMERICA HOLDINGS 1000 6-MOS DEC-31-1996 JUN-30-1996 24,600 0 538,400 68,100 53,900 632,800 451,300 154,000 1,836,400 1,308,500 9,500 0 0 1,200 402,100 1,836,400 813,900 813,900 603,800 603,800 185,200 0 33,700 (7,900) (400) (8,300) 0 0 0 (8,300) (0.07) (0.07)